> rental pool

 

• ownership • legal • rental pool • estate management • growth •

A key component and benefit of the project is the Rental Pool.

Your unused occupancy will be made available to the Rental Pool in accordance with the Resort Rules and will be marketed and sold through the Resort Operator locally, nationally and internationally.

In this way, it is possible to completely redeem the share purchase price of your share within 7 years - while your investment escalates year by year.

 

Average Villa Rate per night   $1,380
Cost per Beachfront, High Season share $18,500
Days per share per year   7
Annual value based on daily rate   $9,660
Monthly levies per share   $40r

 

  Rental Days Rental Amount  Escalation per year Rental Income 10% Travel Agency fee 17% Govt levy 13% Rental Pool Admin Fee Levies Owner's Income Cumulative Owner's Income
Year 1 7 $1,380 12% $9,660 $966 $1,642 $1,256 $480 $6,282 $6,282
Year 2 7 $1,546 12% $10,819 $1,082 $1,839 $1,406 $538 $7,036 $13,318
Year 3 7 $1,731 12% $12,118 $1,212 $2,060 $1,575 $602 $7,880 $21,198
Year 4 7 $1,939 12% $13,572 $1,357 $2,307 $1,764 $674 $8,826 $30,024
Year 5 7 $2,171 12% $15,200 $1,520 $2,584 $1,976 $755 $9,885 $39,909
Year 6 7 $2,432 12% $17,024 $1,702 $2,894 $2,213 $846 $11,071 $50,980
Year 7 7 $2,724 12% $19,067 $1,907 $3,241 $2,479 $947 $12,400 $63,379

 

Note: It is important to keep in mind that only the managing agent employed by the developer may be used for renting out a unit since the Mozambican government have to receive a levy on all rentals (17%) and monitor this closely. The developer will charge a further 13% rental agency administration fee or commission. Thus the rental pool will operate at a 30% commission that will be deducted off the rental income and the balance will be paid out to the owners or shareholders. In addition, a 10% tour operator's fee was included. This will only apply if the owner does not have a paying guest and the management company has to find one through a tour operator.

Click here to see projected share values

 

 

contact us